Estimated startup cost
Full Service Restaurant · Irvine
Total estimated investment
$805k
Range: $684k – $1.01M
- Lease & deposits$28k 3%
- Build-out & construction$245k 30%
- Equipment & kitchen$80k 10%
- FF&E & decor$40k 5%
- Technology & POS$11k 1%
- Pre-opening & staffing$74k 9%
- Licenses, legal & insurance$56k 7%
- Working capital & reserves$236k 29%
- Contingency (10%)$35k 4%
Total lease commitment (60 mo)$558,900
Loan financing
Monthly loan payment$2,374/mo
Loan covers$200,000 of $804,577
Remaining cash needed$604,577
Key assumptions
1,800 sq ft$4.50/sqft60-mo lease18 staff$22/hr wage3-wk training3-mo reserves10% contingency$200,000 loanIrvine
View my launch checklist →Estimates based on typical OC market conditions. Actual costs vary. WhereBizStarts is not a financial advisor.